Workshop Returns Semi-annual Strategies

December 26, 2000

All stocks were selected on Friday 12/31/99 and were "purchased" at the closing price on Monday 1/3/2000. Both 5 stock and 10 stock returns are shown. The first return is the average of the first five stocks listed; the second return is for all 10 stocks.

Returns assume an even dollar amount invested in each stock. "Cost basis" is the split-adjusted purchase price. "Now" is the closing price as of the date below. Returns do not account for dividends, transaction costs or taxes.

Year-to-date Returns through December 26, 2000

Semi-annual Reinvest/Rebalance   
5 stock/10 stock   
 89.14  21.55 PEG26  
 29.51   0.44 Relative Strength - 13 Week  
 19.14  17.95 PEG13  
    -9.25     S&P500 Trust (Spider)    
-18.01 -28.28 Formula 90            
-24.06 -13.36 Plowback  
-29.99 -45.30 Keystone 100  
-32.74 -29.29 Keystone  
-32.87 -34.51 Unemotional Growth  
   -36.23     Nasdaq 100 Index Trust   
-39.54 -34.03 Spark   
-40.78 -29.29 Keystone EPS  
-44.43 -11.81 Relative Strength - IBD  
-57.02 -22.35 Relative Strength - 26 Week  
     
-18.01 -28.28 Formula 90 return YTD Cost Basis 
-40.95 -45.12 Return since rebalance   7/3/00    Now
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-50.53  SDLI  SDL Inc.                $294.00  $145.44 
-30.63  NEWP  Newport Corp.           $112.44   $78.00 
-14.05  SEBL  Siebel Systems           $82.31   $70.75 
-52.39  TECH  Techne Corp.             $74.00   $35.23 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-17.96  NTAP  Network Appliance        $82.81   $67.94 
-50.55  ITWO  i2 Technologies         $103.00   $50.94 
-57.89  PMCS  PMC-Sierra              $178.13   $75.00 
-52.75  PLXS  Plexus Corp.             $59.13   $27.94 
     
-32.74 -29.29 Keystone return YTD  
-29.61 -33.62 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-60.11  MU    Micron Technology        $90.25   $36.00 
-39.52  GLW   Corning Inc.             $91.46   $55.31 
-14.05  SEBL  Siebel Systems           $82.31   $70.75 
 22.79  ENE   Enron Corp.              $68.00   $83.50 
-51.96  INTC  Intel Corp.              $68.44   $32.88 
-22.84  ORCL  Oracle Corp.             $40.09   $30.94 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-58.74  AMAT  Applied Materials        $92.56   $38.19 
 12.77  MER   Merrill Lynch & Co.      $57.75   $65.13 
     
-40.78 -29.29 Keystone EPS return YTD  
-40.18 -33.62 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-14.05  SEBL  Siebel Systems           $82.31   $70.75 
-39.52  GLW   Corning Inc.             $91.46   $55.31 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-22.84  ORCL  Oracle Corp.             $40.09   $30.94 
-60.11  MU    Micron Technology        $90.25   $36.00 
 12.77  MER   Merrill Lynch & Co.      $57.75   $65.13 
 22.79  ENE   Enron Corp.              $68.00   $83.50 
-51.96  INTC  Intel Corp.              $68.44   $32.88 
-58.74  AMAT  Applied Materials        $92.56   $38.19 
     
-29.99 -45.30 Keystone 100 return YTD  
-49.58 -51.26 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-65.13  RMBS  Rambus Inc.             $109.69   $38.25 
-66.47  AMD   Advanced Micro Dev.      $42.13   $14.13 
-13.23  CIEN  Ciena Corp.              $85.50   $74.19 
-52.53  SFA   Scientific Atlanta       $75.31   $35.75 
-50.53  SDLI  SDL Inc.                $294.00  $145.44 
-57.89  PMCS  PMC-Sierra              $178.13   $75.00 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-60.11  MU    Micron Technology        $90.25   $36.00 
-39.52  GLW   Corning Inc.             $91.46   $55.31 
-49.97  ALTR  Altera Corp.             $52.72   $26.38 
     
 19.14  17.95 PEG13 return YTD  
 16.85 -13.70 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
 80.17  CMX   Caremark RX               $7.25   $13.06 
-18.70  AZR   Aztar Corp.              $15.38   $12.50 
-87.47  RWY   Rent Way Inc.            $28.94    $3.63 
 76.56  DGX   Quest Diagnostics        $74.13  $130.88 
 33.70  CAH   Cardinal Health          $73.81   $98.69 
-58.94  NSIT  Insight Enterprises      $38.67   $15.88 
-25.94  ADAC  ADAC Labs.               $24.81   $18.38 
-64.78  CDWC  CDW Computer Ctrs        $66.38   $23.38 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-14.43  ALA   Alcatel ADR              $65.81   $56.31 
     
 89.14  21.55 PEG26 return YTD  
 24.28  -9.65 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-60.51  VSH   Vishay Intertechnology   $39.56   $15.63 
 33.77  OCA   Orthodontic Centers      $23.69   $31.69 
-49.58  IRF   Int'l Rectifier          $59.00   $29.75 
 76.56  DGX   Quest Diagnostics        $74.13  $130.88 
121.17  IMPH  IMPATH Inc.              $27.16   $60.06 
-25.94  ADAC  ADAC Labs.               $24.81   $18.38 
-32.34  ALO   ALPHARMA Inc.            $60.69   $41.06 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-49.97  ALTR  Altera Corp.             $52.72   $26.38 
-52.53  SFA   Scientific Atlanta       $75.31   $35.75 
     
-24.06 -13.36 Plowback return YTD  
-20.12 -13.82 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-57.89  PMCS  PMC-Sierra              $178.13   $75.00 
-22.84  ORCL  Oracle Corp.             $40.09   $30.94 
 -6.29  PFE   Pfizer, Inc.             $47.69   $44.69 
 -4.72  RTRSY Reuters ADR             $108.63  $103.50 
 -8.86  LLY   Lilly (Eli)              $98.75   $90.00 
-14.04  VRTS  VERITAS Software        $110.81   $95.25 
-26.45  Q     Qwest Communic.          $51.75   $38.06 
 -9.93  MWD   Morgan S. Dean Witter    $85.00   $76.56 
 13.88  SGP   Schering-Plough          $50.44   $57.44 
 -1.09  AMGN  Amgen                    $68.50   $67.75 
     
-44.43 -11.81 Relative Strength - IBD return YTD  
-42.54 -36.27 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-50.53  SDLI  SDL Inc.                $294.00  $145.44 
-30.63  NEWP  Newport Corp.           $112.44   $78.00 
-65.13  RMBS  Rambus Inc.             $109.69   $38.25 
-14.05  SEBL  Siebel Systems           $82.31   $70.75 
-52.39  TECH  Techne Corp.             $74.00   $35.23 
 43.06  BEAS  BEA Systems              $48.63   $69.56 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-17.96  NTAP  Network Appliance        $82.81   $67.94 
-50.55  ITWO  i2 Technologies         $103.00   $50.94 
     
 29.51   0.44 Relative Strength - 13 Week return YTD  
  9.21 -20.85 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-30.63  NEWP  Newport Corp.           $112.44   $78.00 
-52.39  TECH  Techne Corp.             $74.00   $35.23 
 76.56  DGX   Quest Diagnostics        $74.13  $130.88 
117.31  LH    Laboratory Corp.         $78.00  $169.50 
-64.78  CDWC  CDW Computer Ctrs        $66.38   $23.38 
-58.94  NSIT  Insight Enterprises      $38.67   $15.88 
-40.81  LMS   Lamson & Sessions        $17.00   $10.06 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-87.47  RWY   Rent Way Inc.            $28.94    $3.63 
-10.21  IVX   IVAX Corp.               $42.38   $38.05 
     
-57.02 -22.35 Relative Strength - 26 Week return YTD  
-53.43 -41.66 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-30.63  NEWP  Newport Corp.           $112.44   $78.00 
-65.13  RMBS  Rambus Inc.             $109.69   $38.25 
-66.47  AMD   Advanced Micro Dev.      $42.13   $14.13 
-52.53  SFA   Scientific Atlanta       $75.31   $35.75 
-52.39  TECH  Techne Corp.             $74.00   $35.23 
-50.53  SDLI  SDL Inc.                $294.00  $145.44 
-40.81  LMS   Lamson & Sessions        $17.00   $10.06 
 10.00  ROG   Rogers Corp.             $36.25   $39.88 
-57.89  PMCS  PMC-Sierra              $178.13   $75.00 
-10.21  IVX   IVAX Corp.               $42.38   $38.05 
     
-39.54 -34.03 Spark return YTD  
-39.89 -38.10 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-15.22  EMC   EMC Corp.                $77.19   $65.44 
-45.02  ERICY Ericsson ADR             $20.69   $11.38 
-32.34  TXN   Texas Instruments        $69.00   $46.69 
-39.52  GLW   Corning Inc.             $91.46   $55.31 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-29.31  PHG   Koninklijke Philips NV   $48.19   $34.06 
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-14.05  SEBL  Siebel Systems           $82.31   $70.75 
-35.52  ADI   Analog Devices           $80.06   $51.63 
-45.56  XLNX  Xilinx Inc.              $85.19   $46.38 
     
-32.87 -34.51 Unemotional Growth return YTD  
-46.02 -44.17 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-57.16  ADCT  ADC Telecom.             $41.88   $17.94 
-67.33  JDSU  JDS Uniphase            $128.19   $41.88 
-17.96  NTAP  Network Appliance        $82.81   $67.94 
-22.84  ORCL  Oracle Corp.             $40.09   $30.94 
-64.78  CDWC  CDW Computer Ctrs        $66.38   $23.38 
-58.94  NSIT  Insight Enterprises      $38.67   $15.88 
-26.21  MCRL  Micrel Inc.              $45.31   $33.44 
-43.84  RFMD  RF Micro Devices         $45.85   $25.75 
-30.63  DY    Dycom Inds.              $46.31   $32.13 
-51.99  SFP   Salton, Inc.             $37.75   $18.13 
     
 -9.25  SPY   S&P500 Trust (Spider)   $147.28  $131.98 
-36.23  QQQ   Nasdaq 100 Index Trust   $95.13   $60.42