Workshop Returns -- Quarterly Strategies

Some Workshop strategies perform best when renewed quarterly. Below we show the returns for each Workshop strategy assuming that the strategy has been rebalanced each quarter. The original set of stocks was selected on Friday, 12/31/99, and purchased the following Monday 1/3/2000. The portfolios were then rebalanced based on the Rankings published on the last Friday of each quarter using purchase prices based on the closing price the following Monday (or next market trading day).

Both 5 stock and 10 stock returns are shown. The first return is the average of the first five stocks listed; the second return is for all 10 stocks. In addition we show the Year-To-Date Return for each strategy which includes the compounded returns since the 12/31/99 and the Return Since Rebalance which is the return for the stocks shown since the rebalance date (whether the stock was purchased then or was held over from the previous period).

Returns assume an even dollar amount invested in each stock. "Cost basis" is the split-adjusted purchase price. "Now" is the closing price as of the date below. Returns do not account for dividends, transaction costs or taxes.

Year-to-date Returns through June 12, 2000

Quarterly Reinvest/Rebalance       
 30.90  27.38 Formula 90            
 29.28  12.94 Keystone 100  
 28.98  14.97 PEG26  
 21.91  18.38 Relative Strength - 26 Week  
 19.66  27.95 Relative Strength - 13 Week  
  9.73  16.18 PEG13  
  1.74   5.89 Unemotional Growth  
  1.54   5.73 Keystone  
  0.43  24.76 Relative Strength - IBD  
  0.27   5.73 Keystone EPS  
    -0.28     S&P500 Trust (Spider)    
 -2.11   4.28 Spark   
 -3.50  -2.47 Plowback  
    -4.02     Nasdaq 100 Index Trust   
     
 30.90  27.38 Formula 90 return YTD Cost Basis 
  6.83   3.11 Return since rebalance 4/3/2000    Now
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
 48.38  SDLI  SDL Inc.                $176.56  $261.98 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
 15.19  NTAP  Network Appliance        $67.88   $78.19 
-49.23  QLGC  Qlogic Corp.            $105.00   $53.31 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
 24.68  ADI   Analog Devices           $74.19   $92.50 
 30.56  SEBL  Siebel Systems          $106.75  $139.38 
-13.84  MCRL  Micrel Inc.              $88.50   $76.25 
     
  1.54   5.73 Keystone return YTD  
 -0.88  -3.74 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
 27.18  GLW   Corning Inc.            $180.94  $230.13 
  2.03  AMAT  Applied Materials        $89.25   $91.06 
-17.44  NXTL  Nextel Communic. 'A'     $71.31   $58.88 
-14.82  CSCO  Cisco Systems            $72.94   $62.13 
  0.63  SUNW  Sun Microsystems         $89.81   $90.38 
  4.00  TXN   Texas Instruments        $75.00   $78.00 
 -5.34  MWD   Morgan S. Dean Witter    $85.38   $80.81 
     
  0.27   5.73 Keystone EPS return YTD  
 -0.88  -3.74 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
  2.03  AMAT  Applied Materials        $89.25   $91.06 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
 27.18  GLW   Corning Inc.            $180.94  $230.13 
  4.00  TXN   Texas Instruments        $75.00   $78.00 
-14.82  CSCO  Cisco Systems            $72.94   $62.13 
 -5.34  MWD   Morgan S. Dean Witter    $85.38   $80.81 
-17.44  NXTL  Nextel Communic. 'A'     $71.31   $58.88 
  0.63  SUNW  Sun Microsystems         $89.81   $90.38 
     
 29.28  12.94 Keystone 100 return YTD  
  5.50   6.80 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
 15.19  NTAP  Network Appliance        $67.88   $78.19 
 48.38  SDLI  SDL Inc.                $176.56  $261.98 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
-48.57  IMNX  Immunex Corp.            $61.25   $31.50 
 22.39  CIEN  Ciena Corp.             $113.88  $139.38 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
 30.56  SEBL  Siebel Systems          $106.75  $139.38 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
 24.68  ADI   Analog Devices           $74.19   $92.50 
     
  9.73  16.18 PEG13 return YTD  
  3.79   1.12 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
 27.21  IRF   Int'l Rectifier          $35.38   $45.00 
-28.86  BBY   Best Buy Co.             $82.94   $59.00 
 26.93  ALTR  Altera Corp.             $81.94  $104.00 
  2.42  SFA   Scientific Atlanta       $64.44   $66.00 
 -8.74  LSI   LSI Logic                $64.38   $58.75 
 -7.96  BJS   BJ Services              $73.81   $67.94 
 24.68  ADI   Analog Devices           $74.19   $92.50 
 10.14  XLNX  Xilinx Inc.              $77.63   $85.50 
-13.84  MCRL  Micrel Inc.              $88.50   $76.25 
-20.78  ANAD  Anadigics Inc.           $58.06   $46.00 
     
 28.98  14.97 PEG26 return YTD  
  6.02   1.39 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
  1.22  KLIC  Kulicke & Soffa          $56.56   $57.25 
 27.21  IRF   Int'l Rectifier          $35.38   $45.00 
-16.22  TTN   Titan Corp.              $46.25   $38.75 
  2.26  FLEX  Flextronics Int'l        $63.56   $65.00 
 15.65  NOK   Nokia Corp. ADR          $50.91   $58.88 
  2.42  SFA   Scientific Atlanta       $64.44   $66.00 
 -8.74  LSI   LSI Logic                $64.38   $58.75 
 24.68  ADI   Analog Devices           $74.19   $92.50 
-13.84  MCRL  Micrel Inc.              $88.50   $76.25 
-20.78  ANAD  Anadigics Inc.           $58.06   $46.00 
     
 -3.50  -2.47 Plowback return YTD  
 -0.35  -4.69 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
 12.33  VRTS  VERITAS Software        $111.50  $125.25 
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
 15.65  NOK   Nokia Corp. ADR          $50.91   $58.88 
-43.50  CMGI  CMGI Inc.               $100.00   $56.50 
 -8.78  RTRSY Reuters ADR             $107.50   $98.06 
-35.75  GPS   Gap (The), Inc.          $50.00   $32.13 
  2.74  AMGN  Amgen                    $59.38   $61.00 
 12.54  USW   US West Inc.             $71.25   $80.19 
-15.93  DELL  Dell Computer            $53.38   $44.88 
     
  0.43  24.76 Relative Strength - IBD return YTD  
  0.54   1.16 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
 48.38  SDLI  SDL Inc.                $176.56  $261.98 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
-16.22  TTN   Titan Corp.              $46.25   $38.75 
 13.39  BEAS  BEA Systems              $35.72   $40.50 
 15.19  NTAP  Network Appliance        $67.88   $78.19 
-49.23  QLGC  Qlogic Corp.            $105.00   $53.31 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
 24.68  ADI   Analog Devices           $74.19   $92.50 
     
 19.66  27.95 Relative Strength - 13 Week return YTD  
  8.51   8.57 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
  2.42  SFA   Scientific Atlanta       $64.44   $66.00 
 -8.74  LSI   LSI Logic                $64.38   $58.75 
 15.19  NTAP  Network Appliance        $67.88   $78.19 
 24.68  ADI   Analog Devices           $74.19   $92.50 
-18.91  VTSS  Vitesse Semiconductor    $87.25   $70.75 
 40.86  AMD   Advanced Micro Dev.      $60.88   $85.75 
-13.84  MCRL  Micrel Inc.              $88.50   $76.25 
 24.89  VSH   Vishay Intertechnology   $36.33   $45.38 
 10.14  XLNX  Xilinx Inc.              $77.63   $85.50 
     
 21.91  18.38 Relative Strength - 26 Week return YTD  
 17.90   1.81 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
 15.19  NTAP  Network Appliance        $67.88   $78.19 
 13.39  BEAS  BEA Systems              $35.72   $40.50 
 48.38  SDLI  SDL Inc.                $176.56  $261.98 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
  8.99  PMCS  PMC-Sierra              $169.63  $184.88 
-48.57  IMNX  Immunex Corp.            $61.25   $31.50 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
-16.22  TTN   Titan Corp.              $46.25   $38.75 
 30.56  SEBL  Siebel Systems          $106.75  $139.38 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
     
 -2.11   4.28 Spark return YTD  
-12.53  -5.85 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-14.82  CSCO  Cisco Systems            $72.94   $62.13 
  4.80  ORCL  Oracle Corp.             $76.88   $80.56 
-18.88  AOL   America Online           $64.88   $52.63 
  8.25  EMC   EMC Corp.                $63.28   $68.50 
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
-25.14  MOT   Motorola, Inc.           $46.25   $34.63 
-14.17  YHOO  Yahoo! Inc.             $160.13  $137.44 
  3.53  JDSU  JDS Uniphase            $111.63  $115.56 
 24.68  ADI   Analog Devices           $74.19   $92.50 
 15.19  NTAP  Network Appliance        $67.88   $78.19 
     
  1.74   5.89 Unemotional Growth return YTD  
 -8.63   0.10 Return since rebalance  
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~    
-41.96  QCOM  Qualcomm Inc.           $140.75   $81.69 
 15.19  NTAP  Network Appliance        $67.88   $78.19 
-49.23  QLGC  Qlogic Corp.            $105.00   $53.31 
 30.56  SEBL  Siebel Systems          $106.75  $139.38 
  2.26  FLEX  Flextronics Int'l        $63.56   $65.00 
  5.94  DY    Dycom Inds.              $53.63   $56.81 
  9.23  JMED  Jones Pharma             $33.88   $37.00 
 45.06  CDWC  CDW Computer Ctrs        $83.50  $121.13 
 -1.46  CTS   CTS Corp.                $55.50   $54.69 
-14.56  BGEN  Biogen Inc.              $64.38   $55.00 
     
 -0.28  SPY   S&P500 Trust (Spider)   $134.88  $145.03 
 -4.02  QQQ   Nasdaq 100 Index Trust  $103.50   $90.94