Rule Maker Portfolio
By
Mini-Makers, Part 1 of 2
ZURICH, SWITZERLAND (Sept. 15, 1999) -- Microsoft <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: MSFT)") else Response.Write("(Nasdaq: MSFT)") end if %> is the single most dominant commercial entity the world has ever seen. Softy is the ultimate Cash King, the Big Kahuna of Rule Makers. Indeed, investors continue to search far and wide for a company of comparable quality in the quest to discover the next Microsoft. Alas, there isn't a software company to be found that can lay their financial reports next to Microsoft's awe-inspiring income statement, bulletproof balance sheet, and consistently exceptional earnings growth and survive the comparison without looking ridiculous.
Until now. That's right, I've found a company that can get into the ring with Mr. Softy, stare that big monster right in the eye, and take the best punch Microsoft can deliver. I bet that got your attention. Before I reveal the name of our challenger, let's do a tale of the tape.
Microsoft Company X
Market cap $441,164 $162,448
Enterprise value $427,237 $149,048
Price/earnings 60.9 18.6
Forward P/E 55.4 16.5
EV/E 59.0 17.1
OK, folks, let's get ready to rumble! For round one, we'll compare the most recent income statements:
Microsoft Company X
Revenue 4,331 13,271
Revenue growth 14.7% 28.4%
Cost of revenue 350 3,818
Gross margin 91.9% 71.2%
Net income 1,917 2,255
Net margin 44.2% 17.0%
Net income growth 43.3% 38.9%
Diluted EPS growth 40.0% 35.3%
(Microsoft's quarter shown here is the quarter ended March 31, 1999. The quarter for Company X is ended June 30, 1999. Revenue growth, net income growth, and diluted earnings per share (EPS) growth are all comparisons versus the same quarter from the previous year.)
Microsoft Company X
Cash & securities 21,761 13,400
Long term debt 0 0
Cash/debt No debt No debt
Flow Ratio 0.29 0.39
Wow. A very close comparison! Look at those Flows! Round two is nearly a dead heat.
Microsoft Company X
ROA 23.2% 22.6%
ROE 31.5% 40.1%
ROIC 27.4% 35.8%
Dividend yield 0.0 0.9
(The ROIC calculated for Microsoft is the last nine months' return on average invested capital. The ROIC calculated for Company X is the last six months' return on average invested capital. Both figures are annualized. The ROA and ROE are the last 12 months' figures for both companies.)
Microsoft Company X
1 Year EPS growth 69.1% 46.0%
5 Year Sales growth 33.8% 18.7%
5 Year EPS growth 43.0% 46.9%
Return - 12 months 80.2% 60.1%
Return - 3 years 464.5% 244.1%
Return - 5 years 1089.7% 919.9%
On the strength of those amazing returns, Microsoft walks away with the championship belt, but can you imagine a better-matched pair of companies? Should I reveal the identity of our formidable challenger, Company X?