FOOL PLATE SPECIAL
An Investment Opinion by Dale Wettlaufer

Analytical Freedom, Part 2 --
Putting a Price on Goodwill

Sick of being hassled by the GAAP (Generally Accepted Accounting Principles) man? As the standard for reporting financials, GAAP builds efficiency into the equity markets, but there are certain limitations to its usefulness in assessing the value of an enterprise. Yesterday, we considered how GAAP hides the real value of AMERICA ONLINE <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: AOL)") else Response.Write("(NYSE: AOL)") end if %> by seriously understating the number of ownership claims (shares) and potential ownership claims on the company. Today, we take a look at "goodwill amortization," which is a non-cash, non tax-deductible charge arising from the difference between the appraised net asset value of a business and the purchase price of that business. Sound complicated? Not to worry, it means very little when it comes to the real profitability -- the ability to generate cash --of a business. It does, however, reduce reported earnings. Happily, it presents an opportunity for the analytically free investor to look through the amortization to see real value and comparative value.

Companies that do a lot of cash acquisitions generate goodwill. Instead of issuing shares to do a pooling of interests (which generates no goodwill assets and no amortization charges), a cash acquisition when done properly can be immediately and substantially additive to earnings per share. One such company, CARLISLE COMPANIES <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: CSL)") else Response.Write("(NYSE: CSL)") end if %>, purchases family-controlled businesses for cash and retains the management teams. It buys wonderfully boring businesses such as trailer manufacturers and makers of aircraft wire. A residual effect of its acquisition strategy is quarterly amortization charges of $1.5 million, or about $0.05 per quarter. Since this is a non-cash charge and since it doesn't usefully represent the spreading of the costs of that acquisition over its useful life (the point of goodwill amortization), I add it right back into earnings. At 15 times earnings, that's another $3 per share in value that is disregarded by the GAAP way of looking at things.

Banking companies are another large generator of goodwill, as the still fragmented industry continues to consolidate. On the balance sheet of WELLS FARGO <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: WFC)") else Response.Write("(NYSE: WFC)") end if %>, you'll find a ton of goodwill arising from its acquisition of First Interstate, which makes its way to the income statement in the form of amortization. Many investors regard the company as being seriously overvalued at 24 times operating EPS, arguing that it shouldn't carry such a large premium to a company like BANKAMERICA <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: BAC)") else Response.Write("(NYSE: BAC)") end if %>, which is valued at 17.6 times operating EPS. Wells Fargo has generated $4.09 per share in amortization over the last twelve months while BankAmerica's income statement is weighed down by only $0.38 per share in amortization over the same time period. Adding back these charges and comparing the valuations, we see Wells Fargo trading at 17.6 times operating EPS and BankAmerica trading at 16.2 times operating EPS. Taking goodwill and amortization out of a key measure of banking profitability -- return on equity -- Wells Fargo is 24% more profitable on an operating basis than BankAmerica, yet carries only an 8.6% valuation premium. While other bank investors might not look at things in the same way that I do, and while their accounting adjustments might differ, in the end, we all should feel free to develop our own valuation tools to plumb profitability and should not feel constrained by GAAP in all of our analytical perspectives.

UPS

OXFORD INDUSTRIES <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: OXM)") else Response.Write("(NYSE: OXM)") end if %> was marked up $2 11/16 to $37 5/16 after the apparel marketing and manufacturing company reported record sales and sharply higher earnings for its first quarter ending August 29, 1997. Net earnings increased 56% to $5.4 million or $0.61 per share from $0.40 per share the prior year.

Bear Stearns analyst Michele Wolf confirmed today that she raised her rating on shares of EXCEL COMMUNICATIONS <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: ECI)") else Response.Write("(NYSE: ECI)") end if %> to "buy" from "attractive" with a 12-month price target of $36 a share. Excel shares are up $2 1/8 to $24 15/16 this morning.

Prudential Securities initiated coverage of COMPLETE MANAGEMENT <% if gsSubBrand = "aolsnapshot" then Response.Write("(AMEX: CMI)") else Response.Write("(AMEX: CMI)") end if %> with a "buy" rating this morning, moving shares of the health care administrative services company $13/16 to $18 7/8.

VOXWARE INC.
<% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: VOXW)") else Response.Write("(Nasdaq: VOXW)") end if %> gained $3/4 to $5 15/16 after wowing conventioneers at today's Voice Over the NET conference in Boston, displaying a technology solution that advances the quality of voice communication over IP networks.

Electronic hardware distributor QUESTRON TECHNOLOGY <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: QUST)") else Response.Write("(Nasdaq: QUST)") end if %> jumped $1 1/16 to $7 11/16 after announcing that it has completed its acquisition of California Fasteners Inc., a distributor of fasteners and related items.

Satellite-based communications company AMERICAN MOBILE SATELLITE <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: SKYC)") else Response.Write("(Nasdaq: SKYC)") end if %> launched $1 1/4 higher to $8 7/8 after coverage was initiated by Unterburg Harris with a "buy" rating.

AURORA BIOSCIENCES <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: ABSC)") else Response.Write("(Nasdaq: ABSC)") end if %> got a $1 boost to $14 1/2 this morning after announcing that it has entered into a collaborative research and licensing agreement with WARNER LAMBERT <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: WLA)") else Response.Write("(NYSE: WLA)") end if %> with a potential value to Aurora of over $65 million.

Biometallic chemistry and pharmaceutical company PHARMACYCLICS INC. <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: PCYC)") else Response.Write("(Nasdaq: PCYC)") end if %> gained $2 to $25 7/8 after Morgan Stanley initiated coverage with a "buy."

HEWLETT-PACKARD <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: HWP)") else Response.Write("(NYSE: HWP)") end if %> and FOREFRONT GROUP <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: FFGI)") else Response.Write("(Nasdaq: FFGI)") end if %> today announced that HP had acquired ForeFront's Internet-printing technology for net cash proceeds of approximately $2.3 million. Forefront gained $13/16 to $7 3/4.

Fixing debt at attractive rates spurred numerous deals on Monday, among them ADELPHIA COMMUNICATIONS <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: ADLAC)") else Response.Write("(Nasdaq: ADLAC)") end if %> more than doubled the size of its offering of senior notes to $325 million from $150 million, which boosted its equity shares $1 13/16 to $11 5/8 this morning.

DOWNS

Producer of dynamic random access memory chips MICRON TECHNOLOGY <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: MU)") else Response.Write("(NYSE: MU)") end if %> got crunched $3 9/16 to $36 15/16 after announcing that it earned $0.33 a share in the fourth quarter, falling below the Wall Street consensus forecast of $0.50 per share.

Citing lower giftware sales and a charge to downsize operations, STANHOME INC. <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: STH)") else Response.Write("(NYSE: STH)") end if %> was demolished for a $2 7/8 loss to $30 7/8 on saying after the bell on Monday that it expects to report a net loss for the third quarter.

In other earnings guidance, LAN and WAN doctors WANDEL & GOLTERMANN TECHNOLOGIES <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: WGTI)") else Response.Write("(Nasdaq: WGTI)") end if %> dropped $2 to $9 3/4 after saying that it expects to report lower-than-expected revenues and earnings for its fourth fiscal quarter ending September 30, 1997.

Manufacturer of aluminum electrolytic capacitors AEROVOX INC. <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: ARVX)") else Response.Write("(Nasdaq: ARVX)") end if %> lost $1 1/8 to $5 1/4 after the company lowered its sales and earnings forecast for the third quarter because of "sharply lower'' bookings in its AC film capacitor lines. It now expects to post a loss in the third quarter because of deeper-than-anticipated production cutbacks among North American air conditioning manufacturers.

High-performance vehicle parts maker EDELBROCK CORP. <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: EDEL)") else Response.Write("(Nasdaq: EDEL)") end if %> hit the brakes $1 3/4 to $18 1/8 after reporting that it expects strong operating results for the first fiscal quarter ending Sept. 25, 1997, but that its net results may be influenced by the announced reorganization of one of its largest customers, Super Shops Inc.

Marine support and transportation services company HVIDE MARINE <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: HMAR)") else Response.Write("(Nasdaq: HMAR)") end if %> sank $2 5/8 to $33 1/2 this morning after announcing that it expects earnings in the third quarter ending September 30 to be below analysts' expectations but higher than in the previous quarter, and well above the year-ago period.

The earnings woes continue as thin-film and integrated passive electronic circuit maker CALIFORNIA MICRO DEVICES <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: CAMD)") else Response.Write("(Nasdaq: CAMD)") end if %> lost $9/16 to $7 3/8 after saying late Monday that it expects to post flat sales in the second quarter, leading to profits that will be "somewhat below" the last quarter.

DELTA AIR LINES <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: DAL)") else Response.Write("(NYSE: DAL)") end if %> descended $6 3/16 to $100 1/2 after Credit Suisse First Boston and Lehman Brothers lowered their first-quarter earnings estimates on the company after it issued a warning that it would fall short of the previous consensus projection.

CONFERENCE CALLS

HEILIG-MEYERS <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: HMY)") else Response.Write("(NYSE: HMY)") end if %>
(804) 254-3939 -- replay

MICRON TECHNOLOGY
<% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: MU)") else Response.Write("(NYSE: MU)") end if %>
(402) 220-1002 -- replay through 9/23

CABLETRON SYSTEMS <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: CS)") else Response.Write("(NYSE: CS)") end if %>
(402) 220-4881 -- replay through 9/29

09/23/97 (Tuesday)
MICRON ELECTRONICS <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: MUEI)") else Response.Write("(Nasdaq: MUEI)") end if %>
(800) 846-0416 -- replay through 9/24

09/24/97 (Wednesday)
COREL CORPORATION <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: COSFF)") else Response.Write("(Nasdaq: COSFF)") end if %>
(416) 626-4100 (code: 633413) -- replay

THIS WEEK'S CONFERENCE CALL SYNOPSES

ORACLE <% if gsSubBrand = "aolsnapshot" then Response.Write("(Nasdaq: ORCL)") else Response.Write("(Nasdaq: ORCL)") end if %> Call
EASTMAN KODAK <% if gsSubBrand = "aolsnapshot" then Response.Write("(NYSE: EK)") else Response.Write("(NYSE: EK)") end if %> Call

FOOL PORTFOLIO STOCKS
FOOL PORTFOLIO BORING PORTFOLIO AMZN down $7/8 at $53 1/8 ATLS down $1/4 at $26 1/8 AOL up $1/2 at $75 7/8 BGP down $1/4 at $27 7/8 ATCT up $3/16 at $5 11/16 CSCO up $1 7/16 at $76 5/8 CHV up $7/32 at $85 3/8 CSL down $5/8 at $46 1/4 COMS up $15/16 at $51 5/16 GNT down $1/16 at $47 9/16 DJT down $13/16 at $11 5/16 ORCL up $21/32 at $37 13/16 GM down $27/32 at $66 3/4 OXHP down $1/16 at $77 3/4 INVX down $1/4 at $32 1/2 PMSI down $1/8 at $14 3/8 IOM up $3/8 at $27 5/16 TDW down $7/8 at $57 7/8 KLAC up $2 7/32 at $72 11/32 LU up $1 1/4 at $83 3/4 MMM up $13/16 at $87 3/4 T down $1 1/8 at $44 13/16

WE DELIVER - Get The Lunchtime News delivered
to your e-mailbox every afternoon!

MORE FOOLISHNESS
Foolish Tech Support!

So, you say you bought a product from the Fool that doesn't seem to be working the way it's supposed to? You're not sure how to download the latest file, or install the newest gadget, or view the most recent newsletter? Do you just not know how to make what you bought do what you want it to do? Well, have we got the place for you! The Foolish Technical Support area is designed to assist you with all of your Foolish purchases that involve your computer. From spreadsheets to newsletters, we answer questions, give instructions and provide a place for you to talk with the people behind the products. Check out Foolish Tech Support.


Randy Befumo (TMF Templr), a Fool
Alex Schay (TMF Nexus6), Fool Two
Dale Wettlaufer (TMF Ralegh), Fool Three
Contributing Writers

Brian Bauer (TMF Hoops), another Fool
Editing